Sikes Ranch | Current Financial |
Contents: Parcials-Assessment-Taxes | Property Value | Income | Land Prices
Parcials-Assessment-Taxes
Tax Parcels and Legal Description
Parcel | Acres | Land | Improve- ments | Total | Tax |
---|---|---|---|---|---|
#1 0111-060-100 | 36.07 | $88,287 | 0 | $88,287 | $490* |
#2 0111-060-090 | 114.81 | $292,306 | $106,669 | $398,975 | $2,196* |
#3 0110-180-100 | 156.38 | $398,143 | $6,519 | $404,622 | $2,226* |
Total | 307.26 | $856,441 | $4,421 |
Parcel 0111-060-10 is where the old house and barns were located.
Note the description on deeds, is wrong and inconsistent with parcels in the assessors map.
Year | Income | return/ acre | return | Land Value/acre* |
---|---|---|---|---|
2014 | $118,000 | $384 | 3.2% | $11,889 |
2015 | $108,767 | $354 | 2.7% | $13,188 |
2016 | $87,690 | $286 | 2.0% | $14,629 |
2017 | $90,355 | $294 | 1.8% | $16,227 |
2018 | $99,065 | $323 | 1.8% | $18,000 |
Average | $100,775 | $328 | 2.3% |
Co Rd 27 & Rd 89 Winters 2018 80 acres $1,360,000 $17,000/acre
As almond prices have dropped from $4/pound in 2018 to $1,50/pound in 2021 and costs have increased land prices have gone down.
Note: 2021 prices were depressed because of COVID-19 transportation limitations.
RANCH | FIELD | FIELD ACRES | 2022 | Rent / ac | Total $ | 2021 | Rent / ac | Total $ | 2020 | Rent / ac | Total $ | 2019 | Rent / AC | Total $ | 2018 | Rent / Ac | Total $ |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
New orchard | 1 | 45 | Almonds yr 1-3 | $250 | $11,250 | Corn | $252 | $11,340 | Tomato | $521.094072 | $23,449.23324 | Sunflower | $340 | $15,300 | Beans | $230 | $10,350 |
SIKES | 2 | 38 | Tomato | $787.5 | $29,925 | Corn | $252 | $9,576 | Tomato | $521.094072 | $19,801.574736 | Sunflower | $340 | $12,920 | Pepper | $459 | $17,442 |
3 | 37 | Sunflower | $340 | $12,580 | Tomato | $600 | $22,200 | Corn | $310 | $11,470 | Tomato | $521.094072 | $19,280.480664 | Sunflower | $280 | $10,360 | |
4 | 31 | Tomato | $787.5 | $24,412.5 | Sunflower | $340 | $10,540 | Beans | $240 | $7,440 | Tomato | $521.094072 | $16,153.916232 | Sunflower | $280 | $8,680 | |
5 | 29 | Grass hay | $144 | $4,176 | Tomato | $600 | $17,400 | Sunflower | $340 | $9,860 | Peppers | $486 | $14,094 | Tomato | $447.69615 | $12,983.18835 | |
6 | 40 | Tomato | $787.5 | $31,500 | Sunflower | $340 | $13,600 | Tomato | $521.09 | $20,843.6 | Alfalfa | $320 | $12,800 | Alfalfa | $320 | $12,800 | |
7 | 15 | Tomato | $787.5 | $11,812.5 | Corn | $252 | $3,780 | Tomato | $521.094072 | $7,816.41108 | Sunflower | $340 | $5,100 | Lupin | $200 | $3,000 | |
8 | 19 | Tomato | $787.5 | $14,962.5 | Sunflower | $340 | $6,460 | Beans | $240 | $4,560 | Tomato | $521.094072 | $9,900.787368 | Sunflower | $280 | $5,320 | |
Gross acres | 9 | 30 | Corn | $310.2 | $9,306 | Tomato | $600 | $18,000 | Sunflower | $340 | $10,200 | Alfalfa | $320 | $9,600 | Alfalfa | $320 | $9,600 |
284 | Total acres I farm | 239 | $580 | $138,674.5 | $397 | $112,896 | $406 | $115,440 | $405 | $115,149 | $318. | $90,535 | |||||
Rents | $/AC | Price per ton | yield | Gross | % Rent | ||||||||||||
Tomato | $787.50 | $105 | 50 | $5,250 | 15.00% | ||||||||||||
Wheat | $145.00 | $200 | 2.5 | $500 | |||||||||||||
Pepper | $607.50 | $375 | 18 | $6,750 | 9.00% | ||||||||||||
Sunflower | $340.00 | Target | $1,700 | 20.00% | |||||||||||||
Seed crops | $400 | Guarantee | |||||||||||||||
Alfalfa | $264.00 | $220 | 6 | $1,320 | 20.00% | ||||||||||||
EXP | $450.00 | $0 | |||||||||||||||
Grass hay | $144.00 | $180 | 4 | $720 | 20.00% | ||||||||||||
Beans | $240.00 | $48 | 25 | sacks | $1,200 | 20.00% | |||||||||||
Barley | $160.00 | $280 | 2 | . | 25.00% | ||||||||||||
Silage Corn | $310.20 | $47 | 33 | $1,551 | 20.00% | ||||||||||||
Field Corn | $308 | $220 | 7 | $1,540 | 20.00% | ||||||||||||
Sudan | $120.00 | $1,700 | 18.53% | ||||||||||||||
trit/bean | $315.00 | $180 / $2.5 | 3ton /1ton | ||||||||||||||
Lupin | $200 | 1000 | 1 | 1000 | 20% | ||||||||||||
Triticale | $135 | $180 | 3 | $540 | 25.00% | ||||||||||||
Pro Tree | $450 | ||||||||||||||||
Almonds yr 1-3 | $250 | ||||||||||||||||
Almonds 4+ | $520 | $2 | 2000 | $4,000 | 13% |